| Revenue | DKK -187K | -119% |
| EBITDA | DKK -420K | +62% |
| Net profit | DKK -488K | +63% |
| Total assets | DKK 348K | +50% |
| Equity | DKK 34K | +101% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | 1.105 | 2.270 | 959 | -187 |
| Staff expenses | -243 | -1.691 | -2.071 | -233 |
| EBITDA | -502 | -743 | -1.112 | -420 |
| Depreciation & amort. | -27 | -35 | -152 | -55 |
| EBIT | -529 | -778 | -1.265 | -475 |
| Net financials | 0 | -36 | -63 | -13 |
| Profit before tax | -529 | -778 | -1.327 | -488 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -529 | -778 | -1.327 | -488 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 275 | 290 | 232 | 348 |
| Equity | -479 | -1.257 | -2.584 | 34 |
| Long-term debt | 300 | 1.230 | 0 | 0 |
| Short-term debt | 454 | 317 | 2.817 | 314 |
| Total debt | 754 | 1.547 | 2.817 | 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Unofficial title | Unofficial title | 2021 | — | — |
JH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ørstrup Holding ApS | Company | 50.0% | 25.0% | 2018 |
Mellemfolkeligt Samvirke | Company | 50.0% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Krogh | Unofficial title | 0 companies |
| Jakob Hviid Hvidsten Ørstrup | Management | 0 companies |
| Kirsten Devantier | Board of Directors | 0 companies |
| Helle Munk Ravnborg | Board of Directors | 0 companies |
| Nana Gerstrøm Alsted | Chairman | 0 companies |
| Jeppe Bo Pedersen | Chairman | 0 companies |
| Jonas Giersing | Chairman | 0 companies |