| Revenue | DKK -20K | +28% |
| EBITDA | DKK -20K | -28% |
| Net profit | DKK 275K | -94% |
| Total assets | DKK 3,4M | +28% |
| Equity | DKK 2M | +16% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | — | -10 | -49 | -13 | -16 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -107 | -10 | -49 | -13 | -16 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -107 | -10 | -49 | -13 | -16 | -20 |
| Net financials | 137 | 86 | 2.604 | 229 | 5.249 | 742 |
| Profit before tax | 30 | 76 | 2.555 | 217 | 5.234 | 722 |
| Tax | 99 | 530 | 84 | 5.034 | 521 | 447 |
| Net profit | -69 | -454 | 2.471 | -4.817 | 4.712 | 275 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 4.345 | 4.209 | 2.599 | 2.799 | 2.674 | 3.424 |
| Equity | -19 | -676 | 1.796 | -3.022 | 1.691 | 1.966 |
| Long-term debt | 4.131 | 4.250 | 638 | 656 | 675 | 696 |
| Short-term debt | 233 | 635 | 165 | 5.165 | 161 | 724 |
| Total debt | 4.364 | 4.885 | 803 | 5.821 | 836 | 1.420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fairbourne ApS | Company | 10.0% | 10.0% | 2021 |
Daem Holding ApS | Company | 100.0% | 100.0% | 2018 |
Bornø AIP Holding ApS | Company | 10.0% | 10.0% | 2020 |
2020 Holding ApS | Company | 50.0% | 50.0% | 2022 |
Twin AIP Holding ApS | Company | 10.0% | 10.0% | 2020 |
Nord Holding 2020 ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 0.0% | 66.7% | 2024 | |
Brøndum Holding 2021 ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Founder | 0 companies |
| Domenico Tripodi | Board of Directors | 0 companies |
| Gregory James Falzon | Board of Directors | 0 companies |
| Ulrik Pallisø Bornø | Board of Directors | 0 companies |
| Johan Bernt Nordang | Board of Directors | 0 companies |
| Jannick Prehn Brøndum | Board of Directors | 0 companies |
| Kasper Hansen | Chairman | 0 companies |