| Revenue | DKK -40K | -4% |
| EBITDA | DKK -40K | +4% |
| Net profit | DKK -12K | -125% |
| Total assets | DKK 1M | -25% |
| Equity | DKK 961K | -18% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.021 | 500 | 540 | 576 | 403 | 328 | -71 | -52 | 42 | -15 | 103 | -9 | -42 | -40 |
| Staff expenses | -617 | -494 | -453 | -438 | -419 | -82 | -15 | -0 | -411 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 404 | 131 | 87 | 138 | -16 | 247 | -86 | -52 | -369 | -15 | 75 | -9 | -42 | -40 |
| Depreciation & amort. | -241 | 63 | -119 | -95 | -80 | -24 | -34 | -65 | -30 | -20 | -0 | -0 | -0 | -0 |
| EBIT | 163 | 68 | -33 | 43 | -96 | 222 | -120 | -118 | -399 | -35 | 75 | -9 | -42 | -40 |
| Net financials | -195 | -214 | -153 | -165 | -170 | -181 | -86 | 38 | 25 | -6 | 7 | 14 | 160 | 28 |
| Profit before tax | -32 | -146 | -186 | -123 | -267 | 42 | -206 | -80 | -373 | -41 | 83 | 4 | 49 | -12 |
| Tax | -8 | -232 | -54 | -14 | -58 | 6 | -67 | -18 | -81 | 3 | -46 | -12 | -0 | -0 |
| Net profit | -24 | 86 | -132 | -109 | -208 | 36 | -139 | -62 | -293 | -44 | 129 | 16 | 49 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.773 | 10.574 | 10.407 | 10.132 | 8.233 | 7.315 | 3.560 | 3.019 | 921 | 904 | 946 | 842 | 1.401 | 1.048 |
| Equity | 5.479 | 5.565 | 5.432 | 5.323 | 3.731 | 3.330 | 2.909 | 2.847 | 555 | 511 | 640 | 656 | 1.173 | 961 |
| Long-term debt | 2.362 | 2.313 | 2.199 | 2.091 | 1.980 | 1.863 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.267 | 1.263 | 1.396 | 1.351 | 1.604 | 1.322 | 500 | 48 | 323 | 347 | 306 | 187 | 228 | 87 |
| Total debt | 3.628 | 3.576 | 3.595 | 3.442 | 3.584 | 3.185 | 509 | 48 | 323 | 347 | 306 | 187 | 228 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1976 | — | — | |
GS Audit | Audit | 1995 | — | — |
AF Management | Management | 1976 | — | — |
RA | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
RISHØJ HOLDING, HEJNSVIG ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Revisor Karsten Tejsen Sørensen | Audit | 0 companies |
| Gert Skjønnemand | Audit | 0 companies |
| Arne Frede Jensen | Management | 0 companies |
| Rosa Anne Marie Christensen | Audit | 0 companies |