| Revenue | DKK 1,4M | -196% |
| EBITDA | DKK 1,4M | +195% |
| Net profit | DKK 958K | +161% |
| Total assets | DKK 3,6M | -32% |
| Equity | DKK 2,6M | +58% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -24 | 59 | 1.106 | 2.023 | 652 | -1.424 | 1.373 |
| Staff expenses | -0 | -0 | -20 | -0 | -0 | -0 | -20 |
| EBITDA | -24 | 59 | 1.086 | 2.023 | 652 | -1.424 | 1.353 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | 59 | 1.086 | 2.023 | 652 | -1.424 | 1.353 |
| Net financials | -2 | -33 | -114 | -157 | 18 | -594 | -125 |
| Profit before tax | -26 | 26 | 972 | 1.866 | 670 | -2.018 | 1.228 |
| Tax | -2 | 7 | 214 | 414 | 148 | -444 | 270 |
| Net profit | -24 | 19 | 758 | 1.452 | 522 | -1.574 | 958 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 501 | 11.962 | 5.644 | 5.229 | 5.244 | 5.379 | 3.643 |
| Equity | 476 | 495 | 1.497 | 2.705 | 2.568 | 1.653 | 2.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 11.467 | 4.147 | 2.524 | 2.676 | 3.726 | 1.032 |
| Total debt | 25 | 11.467 | 4.147 | 2.524 | 2.676 | 3.726 | 1.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2021 | — | — |
WR Management | Management | 2018 | — | — |
HK Management | Management | 2020 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Denver A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Balmer | Management | 0 companies |
| Winnie Rodam | Management | 0 companies |
| Henrik Kristensen | Management | 0 companies |
| Alfred Blank | Chief Executive Officer | 0 companies |
| Camilla Ulrich | Board of Directors | 0 companies |
| Jette Dahl Trans Kristensen | Board of Directors | 0 companies |
| Torben Ulrich | Board of Directors | 0 companies |
| Jesper Ganzhorn Ørskov | Chairman | 0 companies |