| Revenue | DKK 24,7M | +16% |
| EBITDA | DKK 17,5M | +21% |
| Net profit | DKK 7,2M | +147% |
| Total assets | DKK 114,7M | -8% |
| Equity | DKK 58,5M | +17% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 14.686 | 32.779 | 29.412 | 35.098 | 33.671 | 21.328 | 24.664 |
| Staff expenses | -4.221 | -6.589 | -6.644 | -7.100 | -8.221 | -6.597 | -7.158 |
| EBITDA | 10.465 | 26.191 | 22.768 | 27.998 | 25.450 | 14.412 | 17.505 |
| Depreciation & amort. | -5.951 | -8.858 | -8.835 | -8.899 | -11.830 | -8.837 | -9.222 |
| EBIT | 4.514 | 17.333 | 13.933 | 19.099 | 13.619 | 5.575 | 8.283 |
| Net financials | -941 | -993 | -1.196 | -1.080 | -1.104 | 3 | 1.512 |
| Profit before tax | 3.570 | 16.340 | 12.738 | 18.019 | 12.515 | 5.578 | 9.795 |
| Tax | 1.632 | 4.131 | 3.639 | 4.420 | 3.776 | 2.687 | 2.643 |
| Net profit | 1.938 | 12.209 | 9.098 | 13.598 | 8.739 | 2.891 | 7.152 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 139.951 | 121.673 | 136.964 | 141.286 | 127.381 | 125.042 | 114.699 |
| Equity | 1.988 | 14.959 | 22.435 | 37.594 | 50.142 | 49.930 | 58.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137.963 | 106.714 | 114.529 | 103.690 | 77.188 | 75.112 | 56.164 |
| Total debt | 137.963 | 106.714 | 114.529 | 103.690 | 77.188 | 75.112 | 56.164 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|