| Revenue | DKK 3,4M | +7% |
| EBITDA | DKK 292K | -76% |
| Net profit | DKK -318K | -138% |
| Total assets | DKK 3,5M | +61% |
| Equity | DKK -256K | -155% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3.384 | 1.790 | 1.212 | 3.169 | 3.380 |
| Staff expenses | -2.058 | -1.526 | -1.247 | -1.936 | -3.087 |
| EBITDA | 1.326 | 263 | -35 | 1.233 | 292 |
| Depreciation & amort. | -266 | -301 | -339 | -339 | -383 |
| EBIT | 1.060 | -38 | -374 | 893 | -91 |
| Net financials | -17 | -20 | -64 | 129 | -304 |
| Profit before tax | 1.043 | -58 | -438 | 1.023 | -395 |
| Tax | 230 | 8 | -91 | 194 | -76 |
| Net profit | 813 | -66 | -347 | 829 | -318 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 5.664 | 2.615 | 1.979 | 2.141 | 3.455 |
| Equity | 2.790 | 374 | 28 | 468 | -256 |
| Long-term debt | 0 | 19 | 116 | 0 | 0 |
| Short-term debt | 2.534 | 1.938 | 1.643 | 1.509 | 3.573 |
| Total debt | 2.534 | 1.957 | 1.758 | 1.509 | 3.573 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HB Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 100% | 100% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2019 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Bo | Management | 0 companies |
| Anne Beck Henriksen | Board of Directors | 0 companies |
| Hans Joakim Bjurström | Board of Directors | 0 companies |
| Carl Börje Fredrik Fjellstedt | Board of Directors | 0 companies |
| Lars Ulrik Unger Bentsen | Chairman | 0 companies |