| Revenue | DKK -103K | -56% |
| EBITDA | DKK -103K | +56% |
| Net profit | DKK -310K | +26% |
| Total assets | DKK 169K | -33% |
| Equity | DKK -2,9M | -12% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -688 | -247 | -287 | -425 | -233 | -103 |
| Staff expenses | -248 | -65 | -2 | -5 | -0 | -0 |
| EBITDA | -936 | -312 | -289 | -430 | -233 | -103 |
| Depreciation & amort. | -11 | -17 | -17 | -17 | -17 | -13 |
| EBIT | -946 | -330 | -306 | -448 | -251 | -116 |
| Net financials | -2 | -43 | -62 | -82 | -170 | -193 |
| Profit before tax | -949 | -372 | -368 | -530 | -420 | -310 |
| Tax | -0 | -0 | -0 | -3 | -0 | -0 |
| Net profit | -949 | -372 | -368 | -527 | -420 | -310 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 326 | 295 | 194 | 243 | 252 | 169 |
| Equity | -899 | -1.271 | -1.639 | -2.166 | -2.587 | -2.896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.225 | 1.566 | 1.833 | 2.409 | 2.838 | 3.065 |
| Total debt | 1.225 | 1.566 | 1.833 | 2.409 | 2.838 | 3.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KULTUR Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sejersen | Chief Executive Officer | 0 companies |
| Ernst Max Nielsen | Chief Executive Officer | 0 companies |
| Ulla Hansen | Chairman | 0 companies |
| Claus Ege Nielsen | Board of Directors | 0 companies |