| Revenue | DKK 8,8M | +9605% |
| EBITDA | DKK 8,8M | +9605% |
| Net profit | DKK 6,9M | +17188% |
| Total assets | DKK 7,9M | +73% |
| Equity | DKK 7,6M | +125% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 10 | -44 | 6 | 40 | 17 | 235 | -78 | 58 | -15 | 65 | 91 | 8.848 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | 10 | -44 | 6 | 40 | 17 | 235 | -78 | 58 | -15 | 65 | 91 | 8.848 |
| Depreciation & amort. | -0 | -163 | -45 | -99 | -95 | -56 | -9 | -6 | -6 | -0 | -0 | -0 | -0 |
| EBIT | 37 | -153 | -89 | -93 | -55 | -39 | 227 | -84 | 52 | -15 | 65 | 91 | 8.848 |
| Net financials | -13 | 12 | -21 | -21 | -24 | -22 | -20 | -18 | -20 | -3 | -43 | -40 | -50 |
| Profit before tax | 25 | -141 | -110 | -113 | -79 | -61 | 207 | -102 | 32 | -17 | 21 | 51 | 8.798 |
| Tax | 4 | -53 | -19 | -25 | -22 | -16 | 43 | -25 | 5 | -1 | -2 | 11 | 1.947 |
| Net profit | 21 | -87 | -92 | -88 | -57 | -45 | 164 | -78 | 27 | -16 | 24 | 40 | 6.851 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.861 | 4.813 | 4.715 | 4.635 | 4.560 | 4.499 | 4.708 | 4.570 | 4.588 | 4.546 | 4.564 | 4.579 | 7.936 |
| Equity | 3.599 | 3.511 | 3.427 | 3.339 | 3.282 | 3.237 | 3.400 | 3.323 | 3.349 | 3.333 | 3.357 | 3.397 | 7.643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 794 | 887 | 899 | 933 | 937 | 937 | 939 | 903 | 889 | 864 | 861 | 825 | 293 |
| Total debt | 794 | 887 | 899 | 933 | 937 | 937 | 939 | 903 | 889 | 864 | 861 | 825 | 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Henri Christian Madsen | Management | 0 companies |
| Jan Konieczny | Board of Directors | 0 companies |
| Per Reinholdt Kongsdam | Board of Directors | 0 companies |
| Jørn Villadsen Nielsen | Board of Directors | 0 companies |
| Jens Gunst | Board of Directors | 0 companies |
| Inga Alice Baylum Madsen | Board of Directors | 0 companies |
| Michael Rasmussen | Chairman | 0 companies |
| Jørgen Hauch Schiøtz | Board of Directors | 0 companies |
| Karen Frederiksen | Board of Directors | 0 companies |
| Bent Claus Hooge | Board of Directors | 0 companies |
| Lis Villadsen Ernst | Board of Directors | 0 companies |