| Revenue | DKK -245K | +34% |
| EBITDA | DKK -3,5M | -7% |
| Net profit | DKK -46K | -115% |
| Total assets | DKK 35,4M | -8% |
| Equity | DKK 34,4M | -9% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -179 | -117 | -233 | -220 | -213 | -182 | -245 |
| Staff expenses | -611 | -1.622 | -2.476 | -1.902 | -2.638 | -3.120 | -3.283 |
| EBITDA | -790 | -1.739 | -2.709 | -2.122 | -2.852 | -3.303 | -3.528 |
| Depreciation & amort. | -26 | -103 | -103 | -103 | -103 | -103 | -103 |
| EBIT | -815 | -1.842 | -2.811 | -2.225 | -2.955 | -3.405 | -3.631 |
| Net financials | -2.250 | 6.179 | 3.822 | 5.319 | -7.833 | 3.812 | 3.573 |
| Profit before tax | -3.065 | 4.337 | 1.010 | 3.094 | -10.788 | 406 | -58 |
| Tax | -674 | 280 | 897 | 681 | -2.369 | 98 | -12 |
| Net profit | -2.391 | 4.057 | 114 | 2.413 | -8.419 | 308 | -46 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 52.570 | 57.020 | 57.501 | 54.073 | 39.522 | 38.613 | 35.374 |
| Equity | 52.424 | 56.481 | 56.594 | 53.007 | 38.589 | 37.897 | 34.350 |
| Long-term debt | 0 | 70 | 288 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 470 | 576 | 1.028 | 933 | 717 | 1.024 |
| Total debt | 146 | 540 | 863 | 1.028 | 933 | 717 | 1.024 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|