| Revenue | DKK -584K | -14% |
| EBITDA | DKK -592K | +14% |
| Net profit | DKK -1,3M | -14% |
| Total assets | DKK 1,3M | -30% |
| Equity | DKK -6,6M | -25% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -3.514 | -2.140 | -2.038 | -4.763 | -3.096 | -678 | -584 |
| Staff expenses | -504 | -203 | -151 | -605 | -616 | -13 | -8 |
| EBITDA | -4.018 | -2.343 | -2.188 | -5.368 | -3.712 | -690 | -592 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.018 | -2.343 | -2.188 | -5.368 | -3.712 | -690 | -592 |
| Net financials | -25 | -16 | -115 | -355 | -372 | -538 | -737 |
| Profit before tax | -4.043 | -2.359 | -2.303 | -5.723 | -4.085 | -1.228 | -1.329 |
| Tax | -851 | -476 | -403 | -1.341 | -734 | -76 | -14 |
| Net profit | -3.192 | -1.883 | -1.900 | -4.381 | -3.350 | -1.152 | -1.315 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.790 | 5.087 | 10.176 | 6.287 | 3.373 | 1.907 | 1.335 |
| Equity | 6.909 | 5.026 | 3.623 | -758 | -4.108 | -5.261 | -6.576 |
| Long-term debt | 0 | 0 | 5.915 | 6.132 | 6.432 | 6.941 | 7.628 |
| Short-term debt | 1.881 | 61 | 638 | 913 | 1.049 | 227 | 282 |
| Total debt | 1.881 | 61 | 6.553 | 7.045 | 7.481 | 7.168 | 7.911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROS Therapeutics Holding ApS | Company | 50.0% | 50.0% | 2020 |
Sandlykke A/S | Company | 10.0% | 10.0% | 2020 |
HDJ & LEJ Invest ApS | Company | 5.0% | 5.0% | 2020 |
ROS Therapeutics ApS | Company | 10.0% | 10.0% | 2018 |
SPORCON LIFESCIENCE ADVISORS ApS | Company | 10.0% | 10.0% | 2019 |
INNOVATIONS A/S | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 | |
GreenOcean Capital ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Damgaard Jensen | Chief Executive Officer | 0 companies |
| Henrik Castenholm Fenger | Board of Directors | 0 companies |
| Mads Hartvig Clausen | Board of Directors | 0 companies |
| Morten Amstrup Sandlykke | Board of Directors | 0 companies |
| Christian Philip Hansen | Board of Directors | 0 companies |
| Anker Gunvald Lundemose | Board of Directors | 0 companies |
| Jon Bondebjerg | Board of Directors | 0 companies |
| Ricki Boye | Board of Directors | 0 companies |
| Ulrik Spork | Chairman | 0 companies |