| Revenue | DKK 4,4M | +92% |
| EBITDA | DKK 3,4M | +2831% |
| Net profit | DKK 2,2M | +500% |
| Total assets | DKK 14,7M | +26% |
| Equity | DKK 3,3M | +196% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -759 | 1.823 | 2.365 | 1.721 | 3.772 | 2.291 | 4.396 |
| Staff expenses | -0 | -1.267 | -1.120 | -1.108 | -2.398 | -2.415 | -1.019 |
| EBITDA | -759 | 556 | 1.245 | 613 | 1.374 | -124 | 3.378 |
| Depreciation & amort. | -0 | -0 | -0 | -14 | -14 | -14 | -14 |
| EBIT | -759 | 556 | 1.245 | 599 | 1.360 | -138 | 3.364 |
| Net financials | -3 | -251 | -120 | -92 | -321 | -408 | -575 |
| Profit before tax | -762 | 305 | 1.126 | 507 | 1.039 | -546 | 2.789 |
| Tax | -168 | 84 | 264 | 136 | 299 | -3 | 616 |
| Net profit | -595 | 222 | 862 | 370 | 741 | -543 | 2.172 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 622 | 4.185 | 7.180 | 9.001 | 10.455 | 11.670 | 14.733 |
| Equity | -545 | -323 | 539 | 909 | 1.650 | 1.106 | 3.279 |
| Long-term debt | 0 | 0 | 260 | 137 | 299 | 0 | 2.467 |
| Short-term debt | 1.166 | 4.508 | 6.377 | 7.952 | 8.503 | 10.564 | 8.987 |
| Total debt | 1.166 | 4.508 | 6.637 | 8.089 | 8.802 | 10.564 | 11.454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASAGroup A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Bisgaard | Chief Executive Officer | 0 companies |
| Klaus Bisgaard | Chairman | 0 companies |