| Revenue | DKK 9,6M | +54% |
| EBITDA | DKK -581K | -138% |
| Net profit | DKK -1M | -219% |
| Total assets | DKK 16,2M | +43% |
| Equity | DKK 7,9M | +16% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 618 | -242 | 434 | 6.221 | 9.593 |
| Staff expenses | -2.307 | -2.879 | -2.266 | -4.687 | -10.174 |
| EBITDA | -1.688 | -3.128 | -1.833 | 1.534 | -581 |
| Depreciation & amort. | -113 | -17 | -23 | -271 | -338 |
| EBIT | -1.802 | -3.145 | -1.856 | 1.263 | -919 |
| Net financials | -58 | -101 | -142 | -234 | -494 |
| Profit before tax | -1.859 | -3.246 | -1.998 | 1.029 | -1.413 |
| Tax | -345 | -421 | -1.061 | 167 | -386 |
| Net profit | -1.514 | -2.825 | -936 | 862 | -1.027 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.360 | 2.461 | 5.845 | 11.281 | 16.187 |
| Equity | -1.380 | -204 | 3.359 | 6.816 | 7.932 |
| Long-term debt | 1.595 | 1.649 | 1.135 | 930 | 1.731 |
| Short-term debt | 1.144 | 1.016 | 1.350 | 3.293 | 5.487 |
| Total debt | 2.739 | 2.665 | 2.485 | 4.224 | 7.217 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
FB Management | Management | 2018 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Elm Gulløv | Chief Executive Officer | 0 companies |
| Flemming Bischoff Truelsen | Management | 0 companies |