| Revenue | DKK 1,4M | +0% |
| EBITDA | DKK 209K | +181% |
| Net profit | DKK 134K | +132% |
| Total assets | DKK 2,3M | +4% |
| Equity | DKK 1,2M | +13% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.402 | 2.526 | 2.349 | 2.413 | 2.081 | 1.613 | 1.406 | 1.411 |
| Staff expenses | -450 | -1.385 | -1.483 | -1.349 | -1.334 | -1.871 | -1.662 | -1.202 |
| EBITDA | 952 | 1.139 | 865 | 1.064 | 747 | -259 | -256 | 209 |
| Depreciation & amort. | -43 | -119 | -367 | -354 | -341 | -321 | -253 | -30 |
| EBIT | 909 | 1.020 | 498 | 710 | 406 | -580 | -509 | 179 |
| Net financials | -14 | -4 | -17 | -8 | -19 | -32 | -26 | -7 |
| Profit before tax | 895 | 1.016 | 480 | 702 | 387 | -612 | -536 | 172 |
| Tax | 197 | 224 | 106 | 156 | 85 | -132 | -118 | 38 |
| Net profit | 698 | 792 | 374 | 546 | 301 | -479 | -418 | 134 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.407 | 2.947 | 3.762 | 3.820 | 3.591 | 2.737 | 2.243 | 2.331 |
| Equity | 748 | 1.540 | 1.914 | 2.460 | 2.261 | 1.482 | 1.064 | 1.198 |
| Long-term debt | 0 | 18 | 40 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.634 | 1.365 | 1.791 | 1.354 | 1.330 | 1.255 | 1.179 | 1.133 |
| Total debt | 1.634 | 1.383 | 1.831 | 1.354 | 1.330 | 1.255 | 1.179 | 1.133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2018 | — | — |
MV Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MV Holding af 2019 ApS | Company | 50.0% | 50.0% | 2025 |
Pev Holding ApS | Company | 20.0% | 20.0% | 2018 |
Jesper Vejling Holding ApS | Company | 20.0% | 20.0% | 2023 |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Emanuel Vestergaard | Management | 0 companies |
| Martin Vestergaard | Management | 0 companies |