| Revenue | DKK 4,4M | -1% |
| EBITDA | DKK 592K | +65% |
| Net profit | DKK 430K | +48% |
| Total assets | DKK 2,1M | +4% |
| Equity | DKK 1,1M | -13% |
| Employees | 34 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.090 | 2.668 | 3.404 | 6.304 | 4.862 | 4.780 | 4.425 | 4.374 |
| Staff expenses | -1.117 | -2.078 | -2.923 | -5.931 | -4.322 | -3.992 | -4.066 | -3.782 |
| EBITDA | -27 | 591 | 481 | 373 | 540 | 655 | 359 | 592 |
| Depreciation & amort. | -69 | -326 | -301 | -287 | -202 | -81 | -19 | -49 |
| EBIT | -97 | 264 | 180 | 87 | 338 | 574 | 340 | 543 |
| Net financials | -2 | -20 | -26 | -13 | 62 | 23 | 34 | 9 |
| Profit before tax | -98 | 244 | 154 | 74 | 401 | 597 | 374 | 552 |
| Tax | -20 | 56 | 38 | 20 | 89 | 131 | 82 | 121 |
| Net profit | -78 | 188 | 115 | 54 | 312 | 466 | 291 | 430 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.015 | 1.576 | 2.015 | 2.513 | 2.171 | 2.305 | 2.041 | 2.114 |
| Equity | -28 | 160 | 276 | 329 | 642 | 957 | 1.249 | 1.088 |
| Long-term debt | 150 | 528 | 150 | 147 | 0 | 0 | 0 | 0 |
| Short-term debt | 893 | 888 | 1.589 | 2.037 | 1.530 | 1.347 | 792 | 1.026 |
| Total debt | 1.043 | 1.416 | 1.739 | 2.184 | 1.530 | 1.347 | 792 | 1.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Goodtimes F&B ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Løkkegaard | Management | 0 companies |
| Andreas Brok-Hartvig | Board of Directors | 0 companies |
| Ulrich Nyborg Nicolaisen | Chairman | 0 companies |