| Revenue | DKK 162K | -68% |
| EBITDA | DKK 162K | -68% |
| Net profit | DKK -8M | -13131% |
| Total assets | DKK 2,4M | -82% |
| Equity | DKK -8,6M | -4097% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.975 | 6.957 | 2.508 | 3.480 | — | 503 | 162 |
| Staff expenses | -475 | -1.190 | -2.604 | -4.283 | -0 | -0 | -0 |
| EBITDA | 2.500 | 5.767 | -96 | -803 | 7.739 | 503 | 162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.500 | 5.767 | -96 | -803 | 7.739 | 503 | 162 |
| Net financials | 51 | 15 | 268 | 127 | -29 | -414 | -8.114 |
| Profit before tax | 2.551 | 5.782 | 172 | -676 | 7.710 | 89 | -7.951 |
| Tax | 561 | 1.274 | 43 | -145 | 1.703 | 28 | -0 |
| Net profit | 1.989 | 4.508 | 129 | -532 | 6.006 | 61 | -7.951 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.094 | 8.580 | 6.784 | 5.685 | 8.905 | 13.357 | 2.403 |
| Equity | 2.040 | 4.549 | 4.678 | 4.146 | 5.352 | 216 | -8.620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7.000 | 0 |
| Short-term debt | 1.054 | 4.031 | 2.106 | 1.539 | 3.552 | 6.141 | 11.023 |
| Total debt | 1.054 | 4.031 | 2.106 | 1.539 | 3.552 | 13.141 | 11.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2022 | — | — |
JH Management | Management | 2022 | — | — |
RM Management | Management | 2022 | — | — |
DJ Management | Management | 2022 | — | — |
PF Management | Management | 2023 | — | — |
NS Management | Management | 2018 | — | — |
AA Management | Management | 2018 | — | — |
DN Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2018 | |
CR Holding 2016 ApS | Company | 15.0% | 33.3% | 2018 |
Dotcom Capital ApS | Company | 33.3% | 66.7% | 2019 |
RESO Holding ApS | Company | 10.0% | 0.0% | 2018 |
F5 Holding ApS | Company | 15.0% | 25.0% | 2018 |
MD HOLDING 2012 ApS | Company | 15.0% | 25.0% | 2018 |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ted Conny Jesper Rangse | Management | 0 companies |
| Joel Halling | Management | 0 companies |
| Robin Mattias Oscar Kaneteg | Management | 0 companies |
| David James Cawley | Management | 0 companies |
| Per Frederik Magnus Björklund | Management | 0 companies |
| Nikolaj Sørup Jepsen | Management | 0 companies |
| Allan Ali Stolc | Management | 0 companies |
| David Nicholas Pearce | Management | 0 companies |