| Revenue | DKK -1K | -59% |
| EBITDA | DKK -1K | +59% |
| Net profit | DKK -51K | -1436% |
| Total assets | DKK 244K | -16% |
| Equity | DKK -112K | -85% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 257 | -14 | -4 | 15 | -75 | -3 | -1 |
| Staff expenses | -61 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 196 | -14 | -4 | -132 | -75 | -3 | -1 |
| Depreciation & amort. | -3 | -6 | -6 | -3 | -0 | -0 | -50 |
| EBIT | 194 | -20 | -10 | -135 | -75 | -3 | -51 |
| Net financials | -3 | -1 | 0 | -0 | -0 | 0 | 0 |
| Profit before tax | 191 | -21 | -10 | -135 | -75 | -3 | -51 |
| Tax | 44 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 147 | -20 | -10 | -135 | -75 | -3 | -51 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 172 | 79 | 45 | 361 | 343 | 289 | 244 |
| Equity | 98 | 78 | 43 | 18 | -57 | -61 | -112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 1 | 2 | 343 | 400 | 350 | 356 |
| Total debt | 74 | 1 | 2 | 343 | 400 | 350 | 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Management | Management | 2021 | — | — |
TS Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Perceval ApS | Company | 33.3% | 33.3% | 2021 |
A. WULFF ApS | Company | 20.0% | 20.0% | 2021 |
TJ Formueinvest ApS | Company | 20.0% | 20.0% | 2021 |
N. Rasmussen Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Rasmussen | Management | 0 companies |
| Troels Skjøttgaard Ynddal | Founder | 0 companies |