| Revenue | DKK 427K | -278% |
| EBITDA | DKK -1,4M | +17% |
| Net profit | DKK -1,6M | -16% |
| Total assets | DKK 2,5M | +4% |
| Equity | DKK -1,6M | -84% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 103 | 192 | -653 | -240 | 427 |
| Staff expenses | -7 | -42 | -414 | -1.709 | -1.483 | -1.863 |
| EBITDA | -10 | 61 | -221 | -2.362 | -1.723 | -1.436 |
| Depreciation & amort. | -10 | -1 | -4 | -4 | -4 | -4 |
| EBIT | -20 | 60 | -226 | -2.366 | -1.726 | -1.440 |
| Net financials | 0 | -0 | -2 | -64 | -104 | -180 |
| Profit before tax | -20 | 60 | -228 | -2.431 | -1.830 | -1.620 |
| Tax | -0 | 8 | -0 | -0 | -432 | -0 |
| Net profit | -20 | 51 | -228 | -2.431 | -1.398 | -1.620 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 15 | 101 | 550 | 2.139 | 2.412 | 2.504 |
| Equity | -11 | 43 | -185 | 534 | -864 | -1.592 |
| Long-term debt | 0 | 0 | 628 | 1.256 | 1.982 | 2.252 |
| Short-term debt | 26 | 59 | 107 | 350 | 1.294 | 1.843 |
| Total debt | 26 | 59 | 735 | 1.605 | 3.276 | 4.096 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2018 | |
Steffen Nielsen Invest ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 20.0% | 20.0% | 2021 | |
Zandersen Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 20.0% | 20.0% | 2021 | |
Malte Nørgaard Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2021 | |
Kanadevia Inova Denmark A/S | Company | 10.0% | 10.0% | 2021 |
Hexastate Interim ApS | Company | 66.7% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Ejstrup Kjems | Chairman | 0 companies |
| Andreas Slavensky | Board of Directors | 0 companies |
| Christopher Nysted Sørensen | Chairman | 0 companies |