| Revenue | DKK -1K | -99% |
| EBITDA | DKK -1K | +99% |
| Net profit | DKK 38K | +142% |
| Total assets | DKK 41K | -69% |
| Equity | DKK 41K | +1144% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.273 | 4.054 | 30 | -120 | -1 |
| Staff expenses | -2.162 | -993 | -0 | -0 | -0 |
| EBITDA | -888 | 3.061 | 30 | -119 | -1 |
| Depreciation & amort. | -692 | -400 | -0 | -0 | -0 |
| EBIT | -1.581 | 2.661 | 30 | -119 | -1 |
| Net financials | -163 | -32 | -0 | -27 | 0 |
| Profit before tax | -1.744 | 2.629 | 30 | -93 | -1 |
| Tax | 660 | 25 | -250 | -2 | -39 |
| Net profit | -2.404 | 2.604 | 280 | -91 | 38 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.090 | 2.893 | 1.557 | 132 | 41 |
| Equity | -1.390 | 1.214 | 1.494 | 3 | 41 |
| Long-term debt | 894 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.586 | 1.678 | 63 | 129 | 0 |
| Total debt | 3.480 | 1.678 | 63 | 129 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PN Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
JR Management | Management | 2020 – 2022 |
HS Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nielsen | Chief Executive Officer | 0 companies |
| Jens Refsing Andersen | Management | 0 companies |
| Henrik Skovbjerg Olesen | Management | 0 companies |
| Thomas Borgvardt Arentsen | Chairman | 0 companies |