| Revenue | DKK -626 | -100% |
| EBITDA | DKK 59K | +140% |
| Net profit | DKK 85K | +161% |
| Total assets | DKK 181K | -42% |
| Equity | DKK 181K | +89% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 352 | 3.387 | -17 | -145 | -1 |
| Staff expenses | -1.842 | -1.009 | -0 | -0 | -59 |
| EBITDA | -1.490 | 2.378 | -17 | -145 | 59 |
| Depreciation & amort. | -687 | -414 | -0 | -0 | -0 |
| EBIT | -2.178 | 1.964 | -17 | -145 | 59 |
| Net financials | -206 | -30 | -0 | 4 | 0 |
| Profit before tax | -2.384 | 1.934 | -17 | -142 | 59 |
| Tax | 161 | 14 | -46 | -1 | -26 |
| Net profit | -2.545 | 1.920 | 29 | -140 | 85 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.034 | 7.782 | 449 | 315 | 181 |
| Equity | -3.713 | -1.793 | 237 | 96 | 181 |
| Long-term debt | 1.092 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.655 | 9.574 | 213 | 219 | 0 |
| Total debt | 7.747 | 9.574 | 213 | 219 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PN Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
JR Management | Management | 2020 – 2022 |
HS Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nielsen | Chief Executive Officer | 0 companies |
| Jens Refsing Andersen | Management | 0 companies |
| Henrik Skovbjerg Olesen | Management | 0 companies |
| Thomas Borgvardt Arentsen | Chairman | 0 companies |