| Revenue | DKK -9K | -94% |
| EBITDA | DKK -9K | +94% |
| Net profit | DKK 46K | +149% |
| Total assets | DKK 81K | -72% |
| Equity | DKK 81K | +134% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.303 | 7.415 | 23 | -141 | -9 |
| Staff expenses | -2.462 | -1.485 | -1 | -0 | -0 |
| EBITDA | 841 | 5.930 | 23 | -141 | -9 |
| Depreciation & amort. | -1.035 | -739 | -0 | -0 | -0 |
| EBIT | -194 | 5.192 | 23 | -141 | -9 |
| Net financials | -147 | -40 | -0 | -42 | 0 |
| Profit before tax | -341 | 5.151 | 23 | -99 | -9 |
| Tax | 290 | 820 | 31 | -4 | -55 |
| Net profit | -631 | 4.331 | -7 | -95 | 46 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.464 | 11.497 | 2.618 | 291 | 81 |
| Equity | -1.744 | 2.587 | 2.579 | 34 | 81 |
| Long-term debt | 1.004 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.204 | 8.910 | 39 | 256 | 0 |
| Total debt | 7.208 | 8.910 | 39 | 256 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PN Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
JR Management | Management | 2020 – 2022 |
HS Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nielsen | Chief Executive Officer | 0 companies |
| Jens Refsing Andersen | Management | 0 companies |
| Henrik Skovbjerg Olesen | Management | 0 companies |
| Thomas Borgvardt Arentsen | Chairman | 0 companies |