| Revenue | DKK 1,3M | +3% |
| EBITDA | DKK 2M | -36% |
| Net profit | DKK 1M | -37% |
| Total assets | DKK 42,1M | +2% |
| Equity | DKK 16,5M | +7% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 921 | 3.665 | 7.365 | 1.117 | 1.215 | 1.281 | 1.305 | 1.346 |
| Staff expenses | -360 | -360 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.165 | 3.305 | 7.365 | 5.717 | 1.215 | 1.281 | 3.058 | 1.960 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.165 | 3.305 | 7.365 | 5.717 | 1.215 | 1.281 | 3.058 | 1.960 |
| Net financials | 602 | -235 | -254 | -217 | 652 | -862 | -930 | -619 |
| Profit before tax | 912 | 3.070 | 7.111 | 5.500 | 1.867 | 419 | 2.128 | 1.342 |
| Tax | 201 | 711 | 1.565 | 1.041 | 324 | 92 | 468 | 295 |
| Net profit | 712 | 2.359 | 5.545 | 4.459 | 1.543 | 326 | 1.660 | 1.046 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 25.362 | 28.285 | 34.831 | 40.626 | 39.089 | 39.076 | 41.099 | 42.121 |
| Equity | 506 | 2.491 | 7.965 | 12.723 | 13.474 | 13.800 | 15.460 | 16.507 |
| Long-term debt | 24.068 | 23.544 | 23.135 | 23.213 | 21.418 | 21.317 | 21.175 | 21.009 |
| Short-term debt | 660 | 1.512 | 1.563 | 1.512 | 1.020 | 782 | 901 | 907 |
| Total debt | 24.727 | 25.056 | 24.697 | 24.726 | 22.438 | 22.099 | 22.075 | 21.916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIVO Ejendomme ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lund Hansen | Management | 0 companies |