| Revenue | DKK 878K | +473% |
| EBITDA | DKK 197K | +181% |
| Net profit | DKK 170K | +168% |
| Total assets | DKK 888K | +53% |
| Equity | DKK 441K | +62% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -3 | 496 | 410 | 153 | 878 |
| Staff expenses | -0 | -0 | -0 | -0 | -208 | -397 | -681 |
| EBITDA | -5 | -4 | -3 | 496 | 202 | -244 | 197 |
| Depreciation & amort. | -0 | -0 | -52 | -0 | -0 | -3 | -26 |
| EBIT | -5 | -4 | -56 | 496 | 202 | -246 | 172 |
| Net financials | -1 | -2 | -2 | -3 | -8 | -3 | -2 |
| Profit before tax | -6 | -6 | -58 | 493 | 194 | -250 | 170 |
| Tax | -0 | -0 | -1 | 93 | 43 | -0 | -0 |
| Net profit | -6 | -6 | -57 | 400 | 151 | -250 | 170 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 69 | 65 | 11 | 596 | 771 | 582 | 888 |
| Equity | -6 | -12 | -69 | 371 | 521 | 272 | 441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 77 | 79 | 225 | 250 | 310 | 447 |
| Total debt | 75 | 77 | 79 | 225 | 250 | 310 | 447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SILOCARE ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 33.3% | 33.3% | 2021 | |
PER JENSEN HOLDING, BILLUND ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Døj | Chief Executive Officer | 0 companies |
| Ronnie Andre Jørgensen | Chief Executive Officer | 0 companies |