| Revenue | DKK -22,4M | -268% |
| EBITDA | DKK 7,4M | -25% |
| Net profit | DKK -28,8M | -528% |
| Total assets | DKK 363,8M | -8% |
| Equity | DKK 31,2M | -49% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19.017 | 18.278 | 43.503 | 13.330 | -22.440 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19.017 | 18.278 | 43.503 | 9.858 | 7.428 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19.017 | 18.278 | 43.503 | 9.858 | 7.428 |
| Net financials | -1.063 | -8.851 | -22.136 | -15.146 | -45.453 |
| Profit before tax | 17.954 | 9.427 | 21.367 | -5.289 | -38.025 |
| Tax | 3.495 | 2.074 | 4.400 | -701 | -9.193 |
| Net profit | 14.459 | 7.353 | 16.967 | -4.588 | -28.832 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 267.143 | 346.945 | 392.933 | 396.431 | 363.845 |
| Equity | 39.841 | 47.194 | 64.160 | 61.320 | 31.245 |
| Long-term debt | 213.267 | 98.911 | 300.005 | 308.779 | 313.777 |
| Short-term debt | 9.459 | 194.190 | 17.148 | 14.376 | 15.583 |
| Total debt | 222.726 | 293.101 | 317.153 | 323.155 | 329.360 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Management | Management | 2026 |
TE Management | Management | 2021 |
EA Management | Management | 2025 |
| Former (9) | ||
SI Management | Management | 2023 – 2024 |
MA Management | Management | 2025 – 2026 |
SS Management | Management | 2022 – 2025 |
RH Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
HS Management | Management | 2021 – 2023 |
RN Management | Management | 2018 – 2021 |
PA Management | Management | 2018 – 2018 |
BH Management | Management | 2018 – 2022 |
MB Management | Management | 2018 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Ingemann | Management | 0 companies |
| Mads Alexander Fjeldhoff | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Chief Executive Officer | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Peter Andrew Franks | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |