| Revenue | DKK 1,8M | +5% |
| EBITDA | DKK 317K | -4% |
| Net profit | DKK 277K | -2% |
| Total assets | DKK 2M | +0% |
| Equity | DKK 1,3M | +6% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.235 | 1.339 | 1.564 | 1.704 | 1.788 |
| Staff expenses | -645 | -682 | -717 | -812 | -921 |
| EBITDA | 149 | 218 | 412 | 331 | 317 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 149 | 218 | 412 | 331 | 317 |
| Net financials | 5 | 6 | 11 | 40 | 38 |
| Profit before tax | 154 | 223 | 423 | 371 | 355 |
| Tax | 34 | 50 | 94 | 89 | 78 |
| Net profit | 120 | 174 | 330 | 282 | 277 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.065 | 1.130 | 1.562 | 1.997 | 1.989 |
| Equity | 419 | 593 | 922 | 1.204 | 1.281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 646 | 537 | 639 | 793 | 708 |
| Total debt | 646 | 537 | 639 | 793 | 708 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HT Management | Management | 2018 |
AL Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Thrane Hedegaard | Management | 0 companies |
| Allan Lohmann | Management | 0 companies |