| Revenue | DKK -13M | -86% |
| EBITDA | DKK -15,7M | +83% |
| Net profit | DKK -15,5M | +83% |
| Total assets | DKK 229,6M | +54% |
| Equity | DKK 89,8M | -15% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 43.676 | 27.295 | -17.856 | -91.083 | -12.992 |
| Staff expenses | -2.414 | -2.773 | -2.320 | -2.417 | -2.701 |
| EBITDA | 41.262 | 24.522 | -20.176 | -93.500 | -15.693 |
| Depreciation & amort. | -21 | -21 | -15 | -0 | -4 |
| EBIT | 41.241 | 24.501 | -20.191 | -93.500 | -15.697 |
| Net financials | -976 | -1.347 | 73 | 919 | 222 |
| Profit before tax | 40.265 | 23.154 | -20.118 | -92.581 | -15.475 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 40.265 | 23.154 | -20.118 | -92.581 | -15.475 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 281.150 | 259.083 | 246.880 | 148.754 | 229.560 |
| Equity | 269.857 | 218.011 | 197.893 | 105.312 | 89.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.293 | 41.072 | 48.987 | 43.442 | 139.723 |
| Total debt | 11.293 | 41.072 | 48.987 | 43.442 | 139.723 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PM Management | Management | 2022 |
PF Founder | Founder | 2018 |
| Former (2) | ||
LH Management | Management | 2018 – 2018 |
LB Management | Management | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Former (12) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2018 – 2026 | |
| Chairman | 2025 – 2026 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Holte Larsen | Management | 0 companies |
| Peter Mering | Management | 0 companies |
| Lars Bloch | Management | 0 companies |
| Peter Fauerholdt Thommesen | Founder | 0 companies |
| Jesper Krøll Byrch Madsen | Board of Directors | 0 companies |
| Jan Erik Johansen | Board of Directors | 0 companies |
| Hugo Hammel | Board of Directors | 0 companies |
| Kurt Juul Scheelsbeck | Chairman | 0 companies |
| Jakob Folkenberg Eriksen | Board of Directors | 0 companies |
| Michael Ziegler | Chairman | 0 companies |
| Michael Nyholm Callisen | Board of Directors | 0 companies |
| Erik Viftrup Søndergaard | Board of Directors | 0 companies |
| Lars Gøtke | Board of Directors | 0 companies |
| Kenneth Olsson | Board of Directors | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Anders Rose Topp | Board of Directors | 0 companies |
| Betina Liv Moe | Board of Directors | 0 companies |
| Peter Morten Andreassen | Board of Directors | 0 companies |
| Birgitte Dupont Johansen | Board of Directors | 0 companies |
| Andre Scharf | Board of Directors | 0 companies |
| Thomas Bak | Board of Directors | 0 companies |
| Dennis Heegaard Andersen | Board of Directors | 0 companies |
| Ahmet Turan Akbulut | Board of Directors | 0 companies |