| Revenue | DKK -55K | -1% |
| EBITDA | DKK -74K | +26% |
| Net profit | DKK -167K | -171% |
| Total assets | DKK 8,8M | +1% |
| Equity | DKK 4,2M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | -12 | -19 | -30 | -21 | -203 | -56 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 138 | -20 | -28 | -38 | -21 | -220 | -101 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 138 | -20 | -28 | -38 | -21 | -220 | -101 | -74 |
| Net financials | 119 | -25 | 790 | -441 | 3.540 | -5.176 | 296 | -140 |
| Profit before tax | 257 | -45 | 762 | -479 | 3.519 | -5.397 | 196 | -215 |
| Tax | 27 | -23 | -29 | -38 | -40 | -90 | -40 | -47 |
| Net profit | 230 | -22 | 791 | -441 | 3.559 | -5.306 | 236 | -167 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.282 | 5.098 | 10.062 | 9.687 | 13.393 | 8.264 | 8.693 | 8.815 |
| Equity | 2.230 | 2.207 | 5.499 | 5.680 | 9.240 | 3.933 | 4.169 | 4.155 |
| Long-term debt | 0 | 2.639 | 3.968 | 3.588 | 3.718 | 3.861 | 4.493 | 4.631 |
| Short-term debt | 2.053 | 251 | 596 | 419 | 435 | 469 | 30 | 30 |
| Total debt | 2.053 | 2.891 | 4.563 | 4.007 | 4.153 | 4.330 | 4.523 | 4.661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2018 | — | — |
JR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENDTSEN HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
A. Rosen Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Halborg-Bendtsen | Management | 0 companies |
| Jacob Roesen | Management | 0 companies |