| Revenue | DKK 1,1M | -14% |
| EBITDA | DKK 988K | -17% |
| Net profit | DKK 1M | -31% |
| Total assets | DKK 10,1M | +11% |
| Equity | DKK 10M | +11% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 374 | 819 | 645 | 3.220 | 1.020 | 562 | 1.327 | 1.136 |
| Staff expenses | -0 | -148 | -149 | -150 | -198 | -150 | -138 | -148 |
| EBITDA | 354 | 632 | 496 | 3.069 | 822 | 413 | 1.190 | 988 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 354 | 632 | 496 | 3.069 | 822 | 413 | 1.190 | 988 |
| Net financials | -1 | 7 | -2 | 1.077 | 1.482 | 420 | 689 | 319 |
| Profit before tax | 354 | 639 | 494 | 4.147 | 2.304 | 832 | 1.879 | 1.306 |
| Tax | 78 | 144 | 109 | 705 | 61 | 186 | 420 | 294 |
| Net profit | 276 | 495 | 385 | 3.442 | 2.243 | 647 | 1.459 | 1.012 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 440 | 983 | 1.475 | 4.789 | 7.000 | 7.665 | 9.090 | 10.074 |
| Equity | 336 | 831 | 1.214 | 4.656 | 6.899 | 7.546 | 9.005 | 10.017 |
| Long-term debt | 78 | 53 | 73 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 98 | 187 | 133 | 101 | 119 | 85 | 57 |
| Total debt | 104 | 152 | 261 | 133 | 101 | 119 | 85 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|