| Revenue | DKK 1,3M | +388% |
| EBITDA | DKK 419K | +728% |
| Net profit | DKK -50K | -229% |
| Total assets | DKK 2,2M | +66% |
| Equity | DKK 829K | -6% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 6 | 353 | 647 | 536 | 568 | 271 | 1.322 |
| Staff expenses | -0 | -267 | -362 | -442 | -335 | -221 | -903 |
| EBITDA | 4 | 86 | 285 | 94 | 233 | 51 | 419 |
| Depreciation & amort. | -0 | -3 | -68 | -243 | -179 | -343 | -477 |
| EBIT | 4 | 83 | 217 | -149 | 54 | -292 | -58 |
| Net financials | -2 | -2 | -4 | -1 | -3 | -1 | -3 |
| Profit before tax | 2 | 81 | 213 | -150 | 51 | -293 | -61 |
| Tax | 0 | 21 | 282 | -149 | 2 | -332 | -11 |
| Net profit | 1 | 60 | -68 | -1 | 48 | 39 | -50 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4 | 404 | 1.452 | 1.030 | 1.116 | 1.300 | 2.160 |
| Equity | 1 | 61 | -7 | -8 | 40 | 878 | 829 |
| Long-term debt | 0 | 0 | 919 | 500 | 775 | 0 | 730 |
| Short-term debt | 3 | 321 | 284 | 385 | 147 | 421 | 601 |
| Total debt | 3 | 321 | 1.204 | 885 | 922 | 421 | 1.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Get Green Holding ApS | Company | 50.0% | 50.0% | 2023 |
Large-IT ApS | Company | 33.3% | 33.3% | 2023 |
Patrick Virk Holding IVS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Siamak Elmi | Management | 0 companies |
| Torben Falholt | Chairman | 0 companies |
| Henning Otte Hansen | Chairman | 0 companies |
| Lartey Godwin Lawson | Deputy Chairman | 0 companies |