| Revenue | DKK 32,4M | +0% |
| EBITDA | DKK 1,8M | -66% |
| Net profit | DKK 530K | -76% |
| Total assets | DKK 6,6M | -19% |
| Equity | DKK 2,3M | -34% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.194 | 15.214 | 30.904 | 32.251 | 32.354 |
| Staff expenses | -10.018 | -13.021 | -28.073 | -27.042 | -30.561 |
| EBITDA | 1.176 | 2.193 | 2.831 | 5.209 | 1.793 |
| Depreciation & amort. | -0 | -2 | -27 | -30 | -30 |
| EBIT | 1.176 | 2.191 | 2.804 | 5.179 | 1.764 |
| Net financials | -102 | -1 | 110 | -2.280 | -1.015 |
| Profit before tax | 1.075 | 2.191 | 2.914 | 2.900 | 748 |
| Tax | 252 | 497 | 650 | 647 | 219 |
| Net profit | 822 | 1.694 | 2.264 | 2.253 | 530 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.136 | 5.025 | 6.050 | 8.155 | 6.603 |
| Equity | 3.410 | 2.529 | 3.193 | 3.446 | 2.276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.716 | 2.487 | 2.838 | 4.679 | 4.301 |
| Total debt | 2.716 | 2.487 | 2.838 | 4.679 | 4.301 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hille Dyring | Management | 0 companies |
| Søren Kristian Espersen | Board of Directors | 0 companies |
| Kent Skaarup Munch | Board of Directors | 0 companies |
| Hans Peter Jørgensen | Board of Directors | 0 companies |
| Rikke Hille Dyring | Board of Directors | 0 companies |
| Hans Espersen | Board of Directors | 0 companies |