| Revenue | DKK -13K | -102% |
| EBITDA | DKK -13K | +94% |
| Net profit | DKK -10K | +94% |
| Total assets | DKK 1,2M | -2% |
| Equity | DKK 632K | -2% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 9.061 | 17.290 | 14.682 | 15.985 | 20.553 | 568 | -13 |
| Staff expenses | -11.086 | -17.967 | -14.258 | -14.018 | -14.848 | -764 | -0 |
| EBITDA | -2.026 | -676 | 425 | 1.967 | 5.705 | -196 | -13 |
| Depreciation & amort. | -195 | -400 | -644 | -892 | -1.186 | -0 | -0 |
| EBIT | -2.221 | -1.077 | -220 | 1.075 | 4.519 | -196 | -13 |
| Net financials | -181 | -301 | -249 | -367 | -187 | -1 | 0 |
| Profit before tax | -2.402 | -1.377 | -469 | 707 | 4.332 | -197 | -12 |
| Tax | -523 | -288 | -0 | 76 | 730 | -43 | -3 |
| Net profit | -1.879 | -1.090 | -469 | 631 | 3.602 | -154 | -10 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 12.577 | 11.678 | 9.306 | 19.171 | 7.372 | 1.217 | 1.198 |
| Equity | 121 | -969 | -1.438 | -807 | 2.796 | 642 | 632 |
| Long-term debt | 0 | 1.955 | 2.257 | 1.888 | 0 | 0 | 0 |
| Short-term debt | 12.256 | 10.691 | 8.486 | 18.090 | 4.034 | 32 | 23 |
| Total debt | 12.256 | 12.647 | 10.744 | 19.978 | 4.034 | 32 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Unofficial title | Unofficial title | 2025 | — | — |
JJ Management | Management | 2018 | — | — |
CS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS IMER HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
Henrik Vestergaard Holding ApS | Company | 20.0% | 20.0% | 2018 |
CSK STÅLINDUSTRI A/S | Company | 100.0% | 100.0% | 2022 |
Dennis Mikkelsen Holding ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Berner Nielsen | Unofficial title | 0 companies |
| Jens Jørgensen Imer | Management | 0 companies |
| Carsten Sandbæk Kristensen | Management | 0 companies |
| Dennis Hvidbjerg Mikkelsen | Board of Directors | 0 companies |
| Henrik Vestergaard Christensen | Chairman | 0 companies |