| Revenue | DKK 2,8M | +18% |
| EBITDA | DKK 3,4M | -3% |
| Net profit | DKK 2,3M | -7% |
| Total assets | DKK 79,1M | +1% |
| Equity | DKK 20,6M | +13% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -329 | -100 | 1.181 | 2.632 | 2.128 | 2.366 | 2.787 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -329 | -100 | -3.734 | 1.548 | -7.410 | 3.519 | 3.427 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -329 | -100 | -3.734 | 1.548 | -7.410 | 3.519 | 3.427 |
| Net financials | 0 | -27 | -944 | -5.701 | -1.511 | -9.983 | 535 | 31 |
| Profit before tax | -5 | -356 | -1.045 | -4.521 | 1.121 | -7.856 | 2.901 | 2.818 |
| Tax | -0 | -79 | -230 | 87 | 485 | 370 | 388 | 483 |
| Net profit | -5 | -277 | -815 | -4.607 | 636 | -8.225 | 2.513 | 2.335 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.000 | 90.001 | 87.532 | 83.455 | 82.253 | 77.747 | 78.093 | 79.099 |
| Equity | 5.995 | 28.718 | 27.904 | 23.296 | 23.932 | 15.707 | 18.220 | 20.555 |
| Long-term debt | 0 | 58.036 | 57.003 | 55.972 | 54.941 | 57.959 | 56.474 | 55.044 |
| Short-term debt | 5 | 3.247 | 2.626 | 4.187 | 3.117 | 3.629 | 2.833 | 2.820 |
| Total debt | 5 | 61.282 | 59.629 | 60.158 | 58.058 | 61.588 | 59.306 | 57.864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2019 | — | — |
HG Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRIAN DJERNES HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
Ole Einar Halbergs Ejendomsanpartsselskab | Company | 20.0% | 20.0% | 2018 |
ANPARTSSELSKABET AF 11. JUNI 1997 | Company | 15.0% | 15.0% | 2019 |
Probus TPC ApS | Company | 15.0% | 15.0% | 2018 |
J.G. HOLDING, SVENDBORG ApS | Company | 10.0% | 10.0% | 2019 |
KIER HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
Je|Sus ApS | Company | 5.0% | 5.0% | 2022 |
NJ-EJENDOMME ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Broder Kier | Management | 0 companies |
| Henrik Gorm Nielsen | Management | 0 companies |
| Jens Pave | Board of Directors | 0 companies |
| Torben Frigaard Rasmussen | Board of Directors | 0 companies |
| Lisbeth Halberg | Board of Directors | 0 companies |
| Henrik Harald Halberg | Board of Directors | 0 companies |
| Brian Djernes | Board of Directors | 0 companies |
| Jens Harrestrup Nissen | Board of Directors | 0 companies |
| Herluf Baun Høst | Board of Directors | 0 companies |
| Jørgen Galsgaard | Chairman | 0 companies |