| Revenue | DKK -2M | +25% |
| EBITDA | DKK 11,1M | +801% |
| Net profit | DKK -9,6M | -1013% |
| Total assets | DKK 361,7M | -10% |
| Equity | DKK 26,4M | -27% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.017 | 1.561 | 1.601 | 352 | -108 | -1.590 | -1.988 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.017 | 1.561 | 1.601 | 352 | -108 | -1.590 | 11.140 |
| Depreciation & amort. | -1.076 | -928 | -928 | -0 | -0 | -0 | -0 |
| EBIT | 941 | 633 | 673 | 352 | -108 | -1.590 | 11.140 |
| Net financials | -12 | -24 | -25 | -629 | 747 | 1.578 | -23.401 |
| Profit before tax | 929 | 609 | 648 | -277 | 639 | -12 | -12.261 |
| Tax | 204 | 166 | 143 | -61 | 140 | -1.059 | -2.698 |
| Net profit | 724 | 442 | 505 | -216 | 499 | 1.047 | -9.563 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 32.206 | 32.674 | 33.210 | 93.028 | 255.418 | 400.043 | 361.717 |
| Equity | 31.374 | 31.817 | 32.322 | 34.426 | 34.925 | 35.972 | 26.409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 256.830 |
| Short-term debt | 793 | 857 | 888 | 58.033 | 218.869 | 359.913 | 78.478 |
| Total debt | 793 | 857 | 888 | 58.033 | 218.869 | 359.913 | 335.308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2018 | — | — |
CG Management | Management | 2020 | — | — |
LK Management | Management | 2018 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RK Management | Management | 2025 | — | — |
JL Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISION Ejendomme A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Kjølby | Management | 0 companies |
| Carsten Greve Iversen | Management | 0 companies |
| Lars Kristinus Larsen | Management | 0 companies |
| Claus Skytte | Chief Executive Officer | 0 companies |
| Jens Bolding Jensen | Chief Executive Officer | 0 companies |
| Ruben Kierbye Kirkegaard | Management | 0 companies |
| Jesper Lund | Management | 0 companies |
| Peter Julius Jensen | Board of Directors | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Nicoline Erika Hyldahl | Board of Directors | 0 companies |