| Revenue | DKK 33,2M | +23% |
| EBITDA | DKK 17,7M | +6% |
| Net profit | DKK 13,4M | +7% |
| Total assets | DKK 36,3M | +2% |
| Equity | DKK 25,9M | +48% |
| Employees | 31 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 652 | 803 | 2.204 | 1.233 | 5.628 | 11.439 | 26.911 | 33.181 |
| Staff expenses | -426 | -857 | -1.758 | -2.024 | -3.132 | -7.728 | -10.202 | -15.469 |
| EBITDA | 226 | -54 | 384 | -790 | 2.496 | 3.711 | 16.709 | 17.712 |
| Depreciation & amort. | -0 | -153 | -93 | -79 | -110 | -441 | -499 | -539 |
| EBIT | 226 | -207 | 291 | -869 | 2.386 | 3.270 | 16.209 | 17.172 |
| Net financials | -2 | -25 | -74 | -83 | -101 | -131 | -118 | -5 |
| Profit before tax | 224 | -232 | 216 | -952 | 2.285 | 3.139 | 16.092 | 17.167 |
| Tax | 50 | -48 | 48 | -216 | 508 | 697 | 3.550 | 3.781 |
| Net profit | 174 | -184 | 168 | -736 | 1.777 | 2.443 | 12.542 | 13.386 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 563 | 1.389 | 2.491 | 5.102 | 7.390 | 15.071 | 35.544 | 36.294 |
| Equity | 224 | 40 | 1.208 | 1.072 | 2.850 | 5.292 | 17.534 | 25.920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 339 | 1.349 | 1.283 | 4.030 | 4.443 | 8.962 | 10.930 | 4.832 |
| Total debt | 339 | 1.349 | 1.283 | 4.030 | 4.443 | 8.962 | 10.930 | 4.832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2025 | — | — |
LT Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD | Chairman | 2024 | — | — |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arcim Holding ApS | Company | 100.0% | 100.0% | 2026 |
Mathies Hartvigsen Holding ApS | Company | 10.0% | 10.0% | 2022 |
MDH Tech ApS | Company | 10.0% | 10.0% | 2022 |
Sissel Hartvigsen Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bach Hartvigsen | Management | 0 companies |
| Lars Thorup Krog | Management | 0 companies |
| Jan Dam | Chairman | 0 companies |
| Torben Børsting | Board of Directors | 0 companies |
| Søren Toft Mathiasen | Board of Directors | 0 companies |
| Morten Dalum Hvid | Board of Directors | 0 companies |