| Revenue | DKK 945K | +42% |
| EBITDA | DKK 836K | +44% |
| Net profit | DKK 465K | +46% |
| Total assets | DKK 7,9M | +27% |
| Equity | DKK 1,6M | +41% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 220 | 284 | 401 | 405 | 316 | 666 | 945 |
| Staff expenses | -0 | -0 | -0 | -15 | -54 | -84 | -109 |
| EBITDA | 220 | 284 | 401 | 390 | 262 | 582 | 836 |
| Depreciation & amort. | -37 | -28 | -28 | -43 | -43 | -58 | -63 |
| EBIT | 183 | 256 | 373 | 347 | 220 | 525 | 773 |
| Net financials | -49 | -75 | -71 | -90 | -57 | -118 | -177 |
| Profit before tax | 134 | 181 | 302 | 257 | 162 | 407 | 596 |
| Tax | 30 | 40 | 66 | 57 | 36 | 90 | 131 |
| Net profit | 104 | 141 | 236 | 201 | 126 | 317 | 465 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.904 | 2.858 | 4.310 | 4.261 | 4.344 | 6.190 | 7.875 |
| Equity | 105 | 246 | 482 | 683 | 809 | 1.126 | 1.591 |
| Long-term debt | 1.623 | 1.555 | 2.880 | 3.437 | 3.384 | 4.868 | 5.532 |
| Short-term debt | 1.177 | 1.057 | 948 | 141 | 151 | 195 | 752 |
| Total debt | 2.799 | 2.612 | 3.828 | 3.578 | 3.535 | 5.063 | 6.284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2019 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bird Hill Capital Registreret Revisionsanpartsselskab | Company | 50.0% | 50.0% | 2018 |
Silver Coast Capital ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Bruun Andersen | Management | 0 companies |
| Jakob Bruun Andersen | Chief Executive Officer | 0 companies |