| Revenue | DKK 15,9M | -3% |
| EBITDA | DKK 4,9M | -15% |
| Net profit | DKK 350K | -62% |
| Total assets | DKK 49,1M | -2% |
| Equity | DKK 13,1M | -5% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24.846 | 23.476 | 17.174 | 16.429 | 15.883 |
| Staff expenses | -18.953 | -19.338 | -12.075 | -10.645 | -10.992 |
| EBITDA | 5.877 | 4.138 | 5.099 | 5.784 | 4.891 |
| Depreciation & amort. | -2.268 | -2.849 | -3.026 | -3.015 | -2.771 |
| EBIT | 3.609 | 1.289 | 2.073 | 2.769 | 2.120 |
| Net financials | -908 | -1.051 | -1.630 | -1.630 | -1.669 |
| Profit before tax | 2.702 | 238 | 443 | 1.139 | 451 |
| Tax | 589 | 87 | 74 | 211 | 101 |
| Net profit | 2.113 | 151 | 369 | 928 | 350 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 52.136 | 58.555 | 53.817 | 50.124 | 49.051 |
| Equity | 7.262 | 12.500 | 12.869 | 13.797 | 13.079 |
| Long-term debt | 22.465 | 22.757 | 20.988 | 18.024 | 13.882 |
| Short-term debt | 21.384 | 20.611 | 17.200 | 15.331 | 19.228 |
| Total debt | 43.850 | 43.368 | 38.187 | 33.355 | 33.110 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2018 – 2018 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 50–66.65% | 50% | 2018 | |
| Individual | 10–14.99% | 10% | 2021 | |
| Individual | 50–66.65% | 50% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lønstrup Pedersen | Chief Executive Officer | 0 companies |
| Benjamin Bruun Andersen | Board of Directors | 0 companies |
| Steen Sparvath | Board of Directors | 0 companies |
| Martin Hoffmann | Chairman | 0 companies |
| Jørgen Andersen | Chairman | 0 companies |
| Per Vincens Nielsen | Chairman | 0 companies |
| Mads Boysen Løn | Board of Directors | 0 companies |