| Revenue | DKK 84K | -95% |
| EBITDA | DKK -441K | -170% |
| Net profit | DKK -361K | -226% |
| Total assets | DKK 197K | +211% |
| Equity | DKK -437K | -479% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.772 | 2.102 | 2.489 | 61 | 1.073 | 1.554 | 84 |
| Staff expenses | -1.149 | -2.354 | -2.035 | -91 | -1.029 | -925 | -524 |
| EBITDA | 224 | -252 | 454 | -30 | 44 | 629 | -441 |
| Depreciation & amort. | -100 | -133 | -100 | -100 | -71 | -29 | -0 |
| EBIT | 124 | -385 | 354 | -130 | -28 | 600 | -441 |
| Net financials | -42 | -118 | -59 | -117 | -4 | -231 | -22 |
| Profit before tax | 82 | -503 | 295 | -247 | -32 | 369 | -463 |
| Tax | 21 | -0 | -0 | -56 | -6 | 81 | -102 |
| Net profit | 61 | -503 | 295 | -191 | -26 | 287 | -361 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.212 | 1.021 | 752 | 549 | 285 | 63 | 197 |
| Equity | 61 | -441 | -146 | -337 | -363 | -75 | -437 |
| Long-term debt | 500 | 425 | 322 | 322 | 185 | 0 | 0 |
| Short-term debt | 1.151 | 1.462 | 898 | 564 | 462 | 139 | 634 |
| Total debt | 1.151 | 1.462 | 898 | 886 | 647 | 139 | 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Whale Rider Holding ApS | Company | 100.0% | 100.0% | 2023 |
E R Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Schjødt Larsen | Chief Executive Officer | 0 companies |
| Erik Krestian Rasmussen | Chairman | 0 companies |