| Revenue | DKK -30K | -3% |
| EBITDA | DKK -30K | +98% |
| Net profit | DKK -24K | +99% |
| Total assets | DKK 26K | -56% |
| Equity | DKK -1,1M | -2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 165 | 273 | 170 | -80 | -396 | -212 | -31 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 165 | 273 | 170 | -80 | 1.018 | -212 | -1.621 | -30 |
| Depreciation & amort. | -160 | -1.240 | -240 | -0 | 707 | -0 | -0 | -0 |
| EBIT | 5 | -967 | -70 | -80 | 311 | -212 | -1.621 | -30 |
| Net financials | -28 | -145 | -118 | -122 | -5.992 | 6.394 | 8 | 0 |
| Profit before tax | -23 | -1.111 | -188 | -202 | -5.682 | 6.183 | -1.613 | -30 |
| Tax | -0 | -23 | -0 | -66 | -1.196 | 1.263 | -0 | -7 |
| Net profit | -23 | -1.088 | -188 | -136 | -4.485 | 4.920 | -1.613 | -24 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.405 | 7.695 | 7.541 | 5.701 | 2.584 | 1.922 | 60 | 26 |
| Equity | 27 | 439 | 251 | 115 | -4.370 | 550 | -1.063 | -1.087 |
| Long-term debt | 7.333 | 7.187 | 7.195 | 5.500 | 6.847 | 0 | 0 | 0 |
| Short-term debt | 45 | 70 | 95 | 85 | 107 | 1.372 | 1.123 | 1.113 |
| Total debt | 7.378 | 7.257 | 7.290 | 5.585 | 6.954 | 1.372 | 1.123 | 1.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2018 | — | — |
TF Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FROST HOLDING EJENDOMME ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Frost | Management | 0 companies |
| Thomas Frost | Management | 0 companies |