| Revenue | DKK 269K | +28% |
| EBITDA | DKK -31K | +99% |
| Net profit | DKK -237K | +91% |
| Total assets | DKK 9,1M | -3% |
| Equity | DKK 2M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 431 | 341 | 396 | 209 | 269 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 431 | 509 | 396 | -2.391 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 431 | 509 | 396 | -2.391 | -31 |
| Net financials | -149 | -144 | -158 | -212 | -206 |
| Profit before tax | 281 | 365 | 238 | -2.603 | -237 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 281 | 365 | 238 | -2.603 | -237 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.700 | 12.012 | 12.009 | 9.435 | 9.139 |
| Equity | 3.947 | 4.312 | 4.549 | 1.947 | 1.959 |
| Long-term debt | 7.472 | 7.302 | 7.216 | 7.054 | 6.825 |
| Short-term debt | 281 | 398 | 244 | 434 | 354 |
| Total debt | 7.753 | 7.700 | 7.460 | 7.489 | 7.179 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CB Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2018 – 2018 | |
| Chairman | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 5–9.99% | 5% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Company | 100% | 100% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bruun Madsen | Chief Executive Officer | 0 companies |
| Brian Maarbjerg Busk | Board of Directors | 0 companies |
| Lars Thomsen | Chairman | 0 companies |