| Revenue | DKK 792K | -20% |
| EBITDA | DKK 992K | +0% |
| Net profit | DKK 103K | -96% |
| Total assets | DKK 32,4M | +0% |
| Equity | DKK 13,4M | +1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 209 | 419 | 791 | 901 | 923 | 994 | 792 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.111 | 436 | 909 | 901 | 923 | 994 | 992 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.111 | 436 | 909 | 901 | 923 | 994 | 992 |
| Net financials | -93 | -224 | -383 | -254 | -576 | 1.845 | -860 |
| Profit before tax | 5.018 | 211 | 527 | 647 | 347 | 2.839 | 132 |
| Tax | 25 | 1.125 | 116 | 142 | 149 | 160 | 29 |
| Net profit | 4.993 | -914 | 411 | 504 | 197 | 2.680 | 103 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 21.020 | 23.126 | 25.011 | 29.059 | 29.598 | 32.275 | 32.414 |
| Equity | 5.993 | 9.464 | 9.875 | 10.379 | 10.577 | 13.256 | 13.359 |
| Long-term debt | 12.677 | 12.375 | 13.617 | 17.231 | 17.073 | 17.097 | 17.073 |
| Short-term debt | 2.351 | 162 | 278 | 66 | 395 | 308 | 339 |
| Total debt | 15.028 | 12.537 | 13.895 | 17.296 | 17.468 | 17.405 | 17.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2021 | — | — |
MH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heartland Estate ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rico Adlor-Andersen | Management | 0 companies |
| Martin Hegelund Møller | Management | 0 companies |