| Revenue | DKK -124K | -47% |
| EBITDA | DKK -324K | +49% |
| Net profit | DKK 1M | +41% |
| Total assets | DKK 27,7M | -1% |
| Equity | DKK 26M | -3% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -261 | -63 | -54 | -115 | -65 | -217 | -234 | -124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -400 | -200 |
| EBITDA | -261 | -63 | -54 | -115 | -65 | -217 | -634 | -324 |
| Depreciation & amort. | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -49 |
| EBIT | -310 | -112 | -103 | -164 | -114 | -266 | -683 | -373 |
| Net financials | -643 | 4.110 | 2.808 | 4.683 | -6.088 | 2.927 | 1.410 | 1.399 |
| Profit before tax | -953 | 3.997 | 2.704 | 4.519 | -6.202 | 2.661 | 727 | 1.026 |
| Tax | -195 | 877 | 598 | 996 | -212 | 6 | 7 | 12 |
| Net profit | -758 | 3.120 | 2.107 | 3.523 | -5.990 | 2.656 | 720 | 1.014 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 28.775 | 32.694 | 33.996 | 35.447 | 26.566 | 28.769 | 28.047 | 27.729 |
| Equity | 28.738 | 31.750 | 32.856 | 33.379 | 25.389 | 27.545 | 26.765 | 25.978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 739 | 928 | 1.849 | 1.176 | 1.224 | 1.282 | 1.751 |
| Total debt | 38 | 739 | 928 | 1.849 | 1.176 | 1.224 | 1.282 | 1.751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Max Knudsen | Management | 0 companies |
| Michael Knudsen | Board of Directors | 0 companies |
| Marianne Knudsen | Board of Directors | 0 companies |