| Revenue | DKK 2M | -86% |
| EBITDA | DKK -15,2M | +47% |
| Net profit | DKK -19,9M | +34% |
| Total assets | DKK 676M | -3% |
| Equity | DKK 184M | -10% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 9.179 | 15.452 | 19.513 | 5.539 | 19.569 | 14.418 | 1.996 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.179 | 147.677 | 71.113 | 5.539 | -3.903 | -28.673 | -15.185 |
| Depreciation & amort. | -6.510 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.669 | 147.677 | 71.113 | 5.539 | -3.903 | -28.673 | -15.185 |
| Net financials | -6.218 | 120.400 | 36.090 | 147.029 | -30.152 | -52.910 | -27.471 |
| Profit before tax | -3.549 | 135.852 | 55.603 | 152.568 | -10.582 | -38.492 | -25.475 |
| Tax | -781 | 29.887 | 12.233 | 36.196 | -2.328 | -8.468 | -5.605 |
| Net profit | -2.768 | 105.965 | 43.370 | 116.372 | -8.254 | -30.024 | -19.871 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 298.980 | 442.262 | 489.131 | 655.148 | 691.710 | 699.110 | 675.978 |
| Equity | 61.567 | 171.681 | 215.467 | 242.176 | 233.922 | 203.898 | 184.027 |
| Long-term debt | 221.194 | 257.481 | 220.537 | 323.259 | 367.709 | 405.809 | 405.809 |
| Short-term debt | 16.219 | 13.100 | 10.848 | 11.124 | 13.817 | 21.609 | 23.953 |
| Total debt | 237.413 | 270.581 | 231.385 | 334.383 | 381.526 | 427.419 | 429.762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Management | Management | 2018 | — | — |
MG Management | Management | 2021 | — | — |
PM Management | Management | 2020 | — | — |
EH Founder | Founder | 2018 | — | — |
Jv Management | Management | 2022 | — | — |
DW Management | Management | 2021 | — | — |
DB Management | Management | 2021 | — | — |
AN Management | Management | 2022 | — | — |
VR Management | Management | 2018 | — | — |
RA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 90.0% | 90.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Jean Hubert Jacobs | Management | 0 companies |
| Magnus Glissmann Bojer-Larsen | Management | 0 companies |
| Peter Matzen Drachmann | Management | 0 companies |
| Eurolog Holdco | Founder | 0 companies |
| Jochem van Rijn | Management | 0 companies |
| Dannie Wai | Management | 0 companies |
| David Bryan Mack | Management | 0 companies |
| Anders Nyboe Andersen | Management | 0 companies |
| Vibeke Rohde | Management | 0 companies |
| Riccardo Abello | Management | 0 companies |