| Revenue | DKK -21K | -97% |
| EBITDA | DKK -1,6M | +7% |
| Net profit | DKK -2,6M | -52% |
| Total assets | DKK 53K | -94% |
| Equity | DKK -817K | -233% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -57 | 1.135 | 90 | -14 | -1.036 | -815 | -21 |
| Staff expenses | -279 | -1.140 | -243 | -8 | -155 | -894 | -1.561 |
| EBITDA | -336 | -5 | -153 | -22 | -1.190 | -1.709 | -1.581 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -336 | -5 | -153 | -22 | -1.190 | -1.709 | -1.581 |
| Net financials | 19 | -14 | -11 | -14 | -327 | -36 | -1.003 |
| Profit before tax | -317 | -19 | -164 | -36 | -1.517 | -1.745 | -2.585 |
| Tax | -0 | -0 | -4 | -28 | -71 | -45 | -0 |
| Net profit | -317 | -19 | -160 | -7 | -1.446 | -1.700 | -2.585 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 212 | 1.293 | 747 | 769 | 789 | 884 | 53 |
| Equity | 183 | 164 | 4 | -3 | 644 | 613 | -817 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 1.129 | 743 | 772 | 144 | 271 | 869 |
| Total debt | 29 | 1.129 | 743 | 772 | 144 | 271 | 869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEM-HOLDING ApS | Company | 90.0% | 90.0% | 2018 |
ELKÆR A/S | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Sønderborg Mathiassen | Management | 0 companies |
| Mia Sønderborg Moorhouse Mathiassen | Board of Directors | 0 companies |
| Brian Elkær Mathiassen | Board of Directors | 0 companies |
| Elkær Mathiassen | Chairman | 0 companies |
| Karen Margrethe Mathiassen | Board of Directors | 0 companies |