| Revenue | DKK 50K | -3% |
| EBITDA | DKK 50K | -3% |
| Net profit | DKK -177K | -175% |
| Total assets | DKK 2,5M | -25% |
| Equity | DKK 542K | -25% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -8 | 46 | 51 | 58 | 43 | 52 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 46 | 51 | 58 | 43 | 52 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 46 | 51 | 58 | 43 | 52 | 50 |
| Net financials | -83 | 185 | 922 | 192 | 556 | 202 | -275 |
| Profit before tax | -91 | 231 | 973 | 250 | 600 | 254 | -225 |
| Tax | -20 | 20 | 314 | 43 | 75 | 17 | -48 |
| Net profit | -71 | 211 | 659 | 207 | 524 | 237 | -177 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.375 | 3.005 | 3.001 | 2.999 | 3.340 | 3.369 | 2.516 |
| Equity | -21 | -168 | -61 | -42 | 483 | 719 | 542 |
| Long-term debt | 0 | 0 | 96 | 0 | 31 | 6 | 0 |
| Short-term debt | 3.396 | 3.173 | 2.749 | 2.779 | 2.521 | 2.328 | 1.706 |
| Total debt | 3.396 | 3.173 | 2.844 | 2.779 | 2.552 | 2.334 | 1.706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2018 | — | — |
TH Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VESTEA ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jasmin Bejdic | Management | 0 companies |
| Thomas Hvalsø Hansen | Management | 0 companies |