| Revenue | DKK 2,1M | +374% |
| EBITDA | DKK 2,1M | +3566% |
| Net profit | DKK 1,1M | +322% |
| Total assets | DKK 13,2M | -4% |
| Equity | DKK 1,6M | +224% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -136 | 3.139 | 8.028 | 122 | 335 | 440 | 2.085 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -94 | 3.139 | 6.294 | 122 | 1.104 | -60 | 2.085 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -94 | 3.139 | 6.294 | 122 | 1.104 | -60 | 2.085 |
| Net financials | 0 | -89 | 5.926 | 9.906 | -185 | -598 | -627 |
| Profit before tax | -94 | 3.050 | 12.219 | 10.028 | 919 | -658 | 1.458 |
| Tax | 21 | 679 | 2.191 | -392 | 202 | -145 | 321 |
| Net profit | -115 | 2.371 | 10.029 | 10.419 | 717 | -513 | 1.137 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 16.767 | 54.808 | 26.649 | 5.030 | 14.059 | 13.739 | 13.242 |
| Equity | -15 | 2.356 | 2.385 | 304 | 1.021 | 508 | 1.645 |
| Long-term debt | 14.900 | 17.700 | 2.800 | 4.060 | 12.178 | 12.127 | 10.894 |
| Short-term debt | 1.881 | 34.533 | 21.464 | 156 | 859 | 1.104 | 703 |
| Total debt | 16.781 | 52.233 | 24.264 | 4.216 | 13.038 | 13.231 | 11.597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAML Invest ApS | Company | 50.0% | 50.0% | 2018 |
LK Holding Nord ApS | Company | 25.0% | 25.0% | 2018 |
Højrup Invest ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kjærgaard | Management | 0 companies |
| Lars Hermes Olsen | Chairman | 0 companies |
| Carl Mouritz Højrup | Board of Directors | 0 companies |