| Revenue | DKK 3,9M | -16% |
| EBITDA | DKK 3,8M | -30% |
| Net profit | DKK 2,7M | -38% |
| Total assets | DKK 83,4M | +1% |
| Equity | DKK 42,6M | +7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -208 | -161 | 1.087 | 4.602 | 3.872 |
| Staff expenses | -0 | -0 | -0 | -0 | -364 |
| EBITDA | -208 | -161 | 1.087 | 5.484 | 3.823 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -64 |
| EBIT | -208 | -161 | 1.087 | 5.474 | 3.759 |
| Net financials | -7 | -11 | -569 | -161 | -717 |
| Profit before tax | -215 | -172 | 517 | 4.431 | 2.727 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -215 | -172 | 517 | 4.431 | 2.727 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.315 | 85.363 | 80.171 | 82.422 | 83.446 |
| Equity | 3.602 | 34.878 | 35.395 | 39.825 | 42.553 |
| Long-term debt | 0 | 41.951 | 42.167 | 40.251 | 38.269 |
| Short-term debt | 1.713 | 8.534 | 2.609 | 2.345 | 2.625 |
| Total debt | 1.713 | 50.485 | 44.776 | 42.597 | 40.894 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Management | Management | 2022 |
| Former (1) | ||
JP Management | Management | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2021 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Former (5) | ||
TB | Board of Directors | 2022 – 2023 |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Knudsen | Management | 0 companies |
| Jens Pave | Management | 0 companies |
| Jens Riisager Byrdal | Board of Directors | 0 companies |
| Uffe Strandby | Board of Directors | 0 companies |
| Carsten Rasmussen | Board of Directors | 0 companies |
| Niels Conrad Højlund Hansen | Board of Directors | 0 companies |
| Tom Bak | Board of Directors | 0 companies |
| Henrik Harald Halberg | Board of Directors | 0 companies |
| Johnny Hansen | Board of Directors | 0 companies |
| Steffan Mastek | Board of Directors | 0 companies |
| Carl Aage Jensen | Chairman | 0 companies |
| René Ringsted | Board of Directors | 0 companies |
| Karsten Lønvig | Board of Directors | 0 companies |
| Lars Ejvind Hjorth Simonsen | Board of Directors | 0 companies |
| Jan Ladefoged | Board of Directors | 0 companies |