| Revenue | DKK 459K | +7% |
| EBITDA | DKK -566K | +26% |
| Net profit | DKK -10,1M | -1663% |
| Total assets | DKK 63,9M | -2% |
| Equity | DKK 6,8M | -60% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 57 | -507 | -691 | 430 | 459 |
| Staff expenses | -0 | -676 | -917 | -1.198 | -1.025 |
| EBITDA | 57 | -1.183 | -1.608 | -768 | -566 |
| Depreciation & amort. | -183 | -397 | -614 | -828 | -1.205 |
| EBIT | -126 | -1.580 | -2.221 | -1.596 | -1.772 |
| Net financials | 15.588 | -7.733 | 18.006 | 1.047 | -8.276 |
| Profit before tax | 15.462 | -9.313 | 15.785 | -549 | -10.047 |
| Tax | -1 | 168 | -2 | 21 | 8 |
| Net profit | 15.463 | -9.481 | 15.787 | -570 | -10.055 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 142.707 | 138.082 | 162.285 | 65.561 | 63.931 |
| Equity | 129.253 | 119.772 | 135.559 | 16.819 | 6.764 |
| Long-term debt | 0 | 13.309 | 13.795 | 14.318 | 14.852 |
| Short-term debt | 13.454 | 5.001 | 12.931 | 34.423 | 42.315 |
| Total debt | 13.454 | 18.310 | 26.726 | 48.741 | 57.167 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Management | Management | 2021 |
| Former (4) | ||
PH Management | Management | 1984 – 1994 |
SS Management | Management | 1984 – 1992 |
CØ | Audit | 1984 – 1997 |
HW Management | Management | 1984 – 1993 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Haff Mortensen | Management | 0 companies |
| Hasse Kjærsgaard Larsen | Management | 0 companies |
| Søren Sørensen | Management | 0 companies |
| Carsten Øhauge Pedersen | Audit | 0 companies |
| Henrik Wulff Jørgensen | Management | 0 companies |