| Revenue | DKK -12K | +0% |
| EBITDA | DKK -12K | +0% |
| Net profit | DKK -297K | +2% |
| Total assets | DKK 4,7M | +0% |
| Equity | DKK -826K | -56% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | 0 | 0 | -21 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -8 | -16 | -21 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -8 | -16 | -21 | -12 | -12 |
| Net financials | 0 | -5 | -18 | -56 | -133 | -292 | -285 |
| Profit before tax | -4 | -9 | -26 | -72 | -154 | -304 | -297 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -9 | -26 | -72 | -154 | -304 | -297 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 600 | 903 | 912 | 2.981 | 4.629 | 4.666 | 4.654 |
| Equity | -4 | -13 | -39 | -71 | -225 | -529 | -826 |
| Long-term debt | 0 | 907 | 935 | 3.039 | 3.649 | 5.073 | 5.348 |
| Short-term debt | 604 | 8 | 16 | 12 | 1.205 | 122 | 131 |
| Total debt | 604 | 915 | 951 | 3.051 | 4.853 | 5.195 | 5.479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Linemann Holding ApS | Company | 33.3% | 33.3% | 2018 |
MOELLEHAVE ApS | Company | 33.3% | 33.3% | 2018 |
BLCM Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Raith Linemann | Management | 0 companies |
| Bobby Nielsen | Chairman | 0 companies |
| Gilli Haraldsen | Board of Directors | 0 companies |