| Revenue | DKK 1,4M | +2% |
| EBITDA | DKK 2,4M | +1726% |
| Net profit | DKK 832K | +169% |
| Total assets | DKK 35,1M | +0% |
| Equity | DKK 4,6M | +22% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 958 | 1.155 | 1.526 | 1.220 | 1.102 | 1.447 | 1.338 | 1.367 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 681 | 5.088 | -1.148 | 7.564 | 4.839 | -3.423 | 130 | 2.382 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 681 | 5.088 | -1.148 | 7.564 | 4.839 | -3.423 | 130 | 2.382 |
| Net financials | -824 | -902 | -1.010 | -1.254 | -1.446 | -1.606 | -1.666 | -455 |
| Profit before tax | 3.531 | 4.186 | -2.159 | 6.311 | 3.394 | -5.029 | -1.536 | 1.066 |
| Tax | 777 | 924 | -622 | 1.388 | 672 | -979 | -338 | 235 |
| Net profit | 2.754 | 3.263 | -1.536 | 4.923 | 2.722 | -4.050 | -1.198 | 832 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 29.298 | 33.237 | 31.599 | 38.483 | 39.422 | 35.529 | 35.075 | 35.064 |
| Equity | 2.804 | 6.066 | 1.530 | 6.342 | 9.064 | 5.014 | 3.816 | 4.648 |
| Long-term debt | 16.969 | 16.897 | 28.575 | 18.265 | 15.860 | 16.792 | 16.717 | 15.533 |
| Short-term debt | 8.746 | 8.627 | 441 | 11.323 | 11.145 | 11.270 | 12.311 | 12.386 |
| Total debt | 25.716 | 25.525 | 29.015 | 29.319 | 27.005 | 28.062 | 29.028 | 27.918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2021 | — | — |
CR Management | Management | 2021 | — | — |
LF Management | Management | 2018 | — | — |
GR Management | Management | 2018 | — | — |
ER Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COPENHAGEN CAPITAL A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bonde Greis | Management | 0 companies |
| Christian Rossing Lønberg | Management | 0 companies |
| Lars Falster | Management | 0 companies |
| Gitte Rie Midtgaard | Management | 0 companies |
| Egil Rindorf | Management | 0 companies |