| Revenue | DKK -67K | -86% |
| EBITDA | DKK -67K | +86% |
| Net profit | DKK 3,4M | -81% |
| Total assets | DKK 124,1M | -2% |
| Equity | DKK 123,2M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.599 | 3.106 | 271 | -493 | -67 |
| Staff expenses | -482 | -389 | -35 | -0 | -0 |
| EBITDA | 3.117 | 2.716 | 236 | -493 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.117 | 2.716 | 236 | -493 | -67 |
| Net financials | -1.324 | 170 | 101.791 | 20.774 | 4.383 |
| Profit before tax | 1.792 | 2.886 | 102.028 | 20.282 | 4.315 |
| Tax | 812 | 514 | 454 | 2.575 | 949 |
| Net profit | 980 | 2.372 | 101.574 | 17.707 | 3.366 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.640 | 10.082 | 106.419 | 126.505 | 124.088 |
| Equity | 2.880 | 2.585 | 104.159 | 121.866 | 123.232 |
| Long-term debt | 0 | 0 | 0 | 2.420 | 455 |
| Short-term debt | 6.761 | 7.497 | 2.260 | 2.219 | 401 |
| Total debt | 6.761 | 7.497 | 2.260 | 4.639 | 856 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Management | Management | 2024 |
| Former (1) | ||
CM Management | Management | 2019 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 0% | 2018 | |
| Company | 25–33.32% | 0% | 2018 | |
| Company | 25–33.32% | 0% | 2018 | |
| Company | 10–14.99% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Moesgaard | Management | 0 companies |
| Per Moesgaard | Management | 0 companies |