| Revenue | DKK 35K | +56% |
| EBITDA | DKK -7K | -253% |
| Net profit | DKK -6K | -253% |
| Total assets | DKK 36K | -14% |
| Equity | DKK 29K | -16% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -24 | 384 | -17 | 47 | 52 | 22 | 35 |
| Staff expenses | -0 | -146 | -0 | -41 | -53 | -17 | -42 |
| EBITDA | 53 | -106 | -17 | 6 | -1 | 5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | -106 | -17 | 6 | -1 | 5 | -7 |
| Net financials | 0 | -1 | 24 | -0 | -0 | 0 | 0 |
| Profit before tax | 53 | -107 | 7 | 6 | -1 | 5 | -7 |
| Tax | -0 | -0 | -21 | 1 | -0 | 1 | -2 |
| Net profit | 53 | -107 | 28 | 4 | -1 | 4 | -6 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 | 8 | 28 | 39 | 32 | 42 | 36 |
| Equity | 3 | -0 | 28 | 32 | 31 | 35 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1 | 9 | 0 | 7 | 1 | 7 | 7 |
| Total debt | -1 | 9 | 0 | 7 | 1 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANIELSEN INVEST ApS | Company | 50.0% | 50.0% | 2026 |
| Individual | 25.0% | 25.0% | 2026 | |
| Individual | 25.0% | 25.0% | 2026 | |
J.Frost Holding ApS | Company | 10.0% | 10.0% | 2021 |
J Aabo Holding ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
BECK-HOLDING IVS | Company | 5.0% | 5.0% | 2019 |
JACM A/S | Company | 25.0% | 25.0% | 2019 |
| Individual | 100.0% | 100.0% | 2019 | |
1887 CM HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Danielsen | Management | 0 companies |